Perma Calculator

Every coefficient here is sourced and tested. The hourly rate comes from the A432 harmonics; taxes from EU TIC; the minimum wage is the national NSI standard when known, or the Schumann resonance (≈ 7.83 Hz → €7.83/h) when not. No hallucinations.

1. The ring

Seven dancers step the measure 1 → 2 → 4 → 8 → 7 → 5 → 9. Step 9 is unity — closes the ring and opens the next octave.

2. Social structure — when Earth pays the floor

Social structure — bounded earnings, no gaps

The minimum is the NSI baseline — the rate for those who save no time. The maximum is bounded by the harmonic sequence — €216/hr is the peak; nothing higher exists. Between the two sit the five HARMONICS, each rationally related to A432. No escape up, no gap between — a stable structure by construction.

Tier	€ / hour	Compression × NSI	Fits
MIN — saves no time	€7.73	1×	minimum — for those who save no time
base€12	€36	4.66×	overview references, short notes
share€24	€72	9.31×	blog posts, recipes
weave€48	€108	13.97×	expert articles, the calculator
crest€96	€144	18.63×	design, site assessments
unity€108	€216	27.94×	full design, annual management
MAX — bounded by the sequence	€216	27.94×	maximum — peak of the harmonic ladder, bounded by the sequence

Adjacent ratios (4)

• L1 → L2 : €36 → €72 = 2/1
• L2 → L3 : €72 → €108 = 3/2
• L3 → L4 : €108 → €144 = 4/3
• L4 → L5 : €144 → €216 = 3/2

Every adjacent ratio between HARMONICS is a small-integer fraction — no irrational steps, no escape upward. Earnings and expenses both live on this lattice.

The minimum wage per region follows the national NSI standard:

Region	Minimum €/h
🇧🇬 Bulgaria	7.73 (NSI)
🇷🇴 Romania	4.39
🇲🇰 N. Macedonia	2.95
🇷🇸 Serbia	2.34
🇬🇷 Greece	5.07
🇹🇷 Türkiye	2.81
🇭🇺 Hungary	4.02
🇦🇱 Albania	2.30
unknown	7.83 (Schumann) ← cosmic floor

The ceiling is A432 ÷ 2 = €216/hour — fixed by the harmonic lattice. No runaway upward.

3. Project price — level × scale × people

Taxes per horo step

Each step of the ring under two framings — the donation framing this site uses by law, and the commercial counterfactual.

Step	Gross	Donation (this site, ЗМДТ Art. 44-47)	Commercial counterfactual (ЗДДС + ЗДДФЛ)
		Net kept	VAT	Income tax	Net kept
base€12	€12	€12	€2	€1	€9
share€24	€24	€24	€4	€2	€18
weave€48	€48	€48	€8	€4	€36
crest€96	€96	€96	€16	€8	€72
descent€84	€84	€84	€14	€7	€63
round€60	€60	€60	€10	€5	€45
unity€108	€108	€108	€18	€9	€81
Σ measure	€432	€432	—	—	€324

Donation (this site, ЗМДТ Art. 44-47). Voluntary gift, outside VAT and income-tax scope. Net kept = gross. No tax owed.

Commercial counterfactual (ЗДДС + ЗДДФЛ). 20% VAT + 10% income tax. Net = gross × 3/4 — still on the Rodin ring (DR 9 preserved).

Sources

• EU VAT rates — 20% (2026-01-01)
• NRA Personal Income Tax — 10% (2026-01-01)
• ЗМДТ Art. 44-47 (gifts) — 2026-01-01

The two legal frames side by side:

• Donation framing — no VAT or income tax under ZMDT Art. 44-47. Net = gross.
• Commercial framing — × 3/4 take-home (20% VAT + 10% income). Every row stays on DR 9 — the law itself preserves the harmony.

4. Composition — horo within horo

Pick any two of the 98 registered modules; the 7×7 = 49-cell intersection grid shows which step each pair lands on.

Horo × Horo — the intersection grid

Two HORO modules cross into a 7×7 grid. Every cell's composed step stays in the closed set {1, 2, 4, 8, 7, 5, 9} (measure order). Cells whose composed step is 1 (base) or 9 (unity) are MERGE POINTS — gateways where a dancer can switch between horos. 9 closes this ring; 10 ≡ 1 opens the next.

A: plant growth · B: zones

	baseZ00_SELF	shareZ0_HOME	weaveZ1_KITCHEN	crestZ2_ORCHARD	descentZ3_PASTURE	roundZ4_WOODLOT	unityZ5_WILD
baseSEED	base	share	weave	crest	descent	round	unity
shareCOTYLEDON	share	weave	crest	descent	round	base	unity
weaveVEGETATIVE	weave	crest	descent	round	base	share	unity
crestFLOWERING	crest	descent	round	base	share	weave	unity
descentFRUITING	descent	round	base	share	weave	crest	unity
roundRIPENING	round	base	share	weave	crest	descent	unity
unitySENESCENCE	unity	unity	unity	unity	unity	unity	unity

Composition is closed: {1, 2, 4, 5, 7, 8, 9} × {self} (mod 9) stays in the ring. Never lands on 3 or 6. Proven by test.

5. Costs — transport, energy, duties

Transport cost — Incoterms × HORO

Public pricing extends to transport: the Incoterm is the contract; the share is the math. The seven Group-1 Incoterms map one-to-one onto the seven HORO steps. Seller burden climbs monotonically from EXW (buyer collects) to DDP (seller pays everything, including duties).

Incoterm	Step	Handoff point	Seller pays	Buyer pays
EXW	base	buyer collects from premises	€0	€0
FCA	share	seller hands to the carrier	€0	€0
CPT	weave	seller pays main carriage	€0	€0
CIP	crest	seller pays carriage + insurance	€0	€0
DAP	descent	seller delivers to named place	€0	€0
DPU	round	seller delivers and unloads	€0	€0
DDP	unity	seller pays everything incl. duties	€0	€0

Source: Incoterms® 2020 — International Chamber of Commerce (2020-01-01)

Energy cost — sources × HORO

Seven energy sources, mapped onto the seven HORO steps in measure-order: cheapest at base (passive sun), costliest at unity (diesel). Defaults are international references (IRENA / Eurostat / IEA); pages with measured local tariffs can override via frontmatter.

Source	Step	Type	€ / kWh	Total
PASSIVE_SOLAR · passive solar	base	renewable	€0	€0
BIOMASS · biomass	share	renewable	€0.04	€0
WIND · wind	weave	renewable	€0.05	€0
SOLAR_PV · solar PV	crest	renewable	€0.06	€0
GAS · natural gas	descent	fossil	€0.07	€0
GRID · grid electricity	round	mixed	€0.10	€0
DIESEL · diesel	unity	fossil	€0.13	€0

Sources (4)

• IRENA — Renewable Power Generation Costs (2023)(2024-09-01)
• Eurostat NRG_PC_204 — Household electricity prices(2024-01-01)
• Eurostat NRG_PC_202 — Household gas prices(2024-01-01)
• IEA — Energy Prices(2024-01-01)

Import / export duty — bands × HORO

Seven canonical duty bands map onto the seven HORO steps in measure-order: exempt at base (humanitarian, seed banks), prohibitive at unity (anti-dumping, sanctions). Defaults are WTO / EU TARIC reference rates; pages with specific HS-code classifications override the rate directly.

Band	Step	Rate	Duty	Total w/ duty
EXEMPT · exempt	base	0.0%	€0	€0
PREFERENTIAL · preferential	share	2.5%	€0	€0
LOW · low	weave	5.0%	€0	€0
STANDARD · standard	crest	10.0%	€0	€0
ELEVATED · elevated	descent	15.0%	€0	€0
HIGH · high	round	25.0%	€0	€0
PROHIBITIVE · prohibitive	unity	50.0%	€0	€0

Sources (3)

• WTO — World Tariff Profiles (2024)(2024-01-01)
• EU TARIC — Integrated Tariff(2024-01-01)
• WCO — Harmonized System (HS)(2022-01-01)

Cost stack — the full ledger on the ring

Every line declared in this page's frontmatter, totalled and digital-root-checked. A total whose digital root is 9 means every line landed on the harmonic lattice and the sum stayed on the ring.

No cost lines declared. Add any of { transport, duties, energy, insurance, water, materials, communications, financial } to this page's frontmatter.

The stack sums every ring above for one and the same project.

6. Income statement + balance sheet

Income statement (P&L)

Standard format, exact data. Inputs as URL params persist your scenario; the rates default to the sourced Bulgaria values and can be overridden.

Inputs

Revenue
COGS — Materials
COGS — Direct labor
Operating expenses
VAT rate
Income tax rate

Statement

Revenue	€0.00
− Cost of goods sold (Materials + Direct labor)	−€0.00
= Gross profit	€0.00
− Operating expenses	−€0.00
= Operating income	€0.00
− Income tax (10%)	−€0.00
= Net income	€0.00

VAT pass-through (20%)

VAT collected on sales	€0
− VAT paid on purchases	−€0
= VAT to remit	€0

Sources

• VAT (Bulgaria, standard rate): 20% — EU Taxation and Customs Union — VAT rates (2026-01-01)
• Personal income tax (Bulgaria, flat rate): 10% — НАП — Подоходен данък (NRA Bulgaria — Personal Income Tax) (2026-01-01)

Balance sheet

Snapshot at a moment in time. Standard equation: Assets = Liabilities + Equity. Enter your line items; the delta line flags any imbalance so data-entry errors surface immediately.

Assets

Cash
Accounts receivable
Inventory
Fixed assets (net)
Total assets	€0.00

Liabilities

Accounts payable
Accrued expenses
Loans + long-term debt
Total liabilities	€0.00

Equity

Owner capital
Retained earnings
Total equity	€0.00
Total liabilities + equity	€0.00

Balance check	Balanced
Difference (Total assets − Total liabilities + equity)	€0

7. Harmonic snapping — the donation

Perma calculator

A free public utility for exact taxable project calculations. Donations are voluntary support.

Project budget (your tax reality)

Unit	Each	Count	Subtotal
seed packet	€5		€0
hour of work	€10		€0
consultation	€20		€0
working day	€50		€0

Materials (EUR)

Labor	€0
VAT (20%)	€0
Project total	€0

Suggested voluntary support — optional

Base — anyone can give (€5 = smallest banknote)	€5.00
Time on this page	0:00
Presence — harmonic buildup (€144.00/hr · 4¢/sec · double octave)	€0.00
Suggested voluntary amount	€5.00

Base + presence. A voluntary gift, not a fee.

base€12entering the ring

Donate €5.00 →

Legal note

The suggested amount is a voluntary gift — not a commission, not a fee, not a price for a service. The calculator is free; no payment is required to use it. The donation is gratuitous (no quid pro quo) and therefore outside the scope of VAT. Each donor is responsible for their own tax treatment under applicable law.

Sources

• ДДС / VAT: 20% — EU Taxation and Customs Union — VAT rates
• Hourly rate (from A432 HARMONICS): €144/hr (A432÷3) —
• Bulgarian Local Taxes & Fees Act, Art. 44–47 (gifts/donations) — view

The total snaps to the nearest A432 multiple (€432). This is the donation axis — you give as many measures as you want; the ring turns them into a single DR-9 number.

8. What the horo has saved the world

What has been saved · what to ask

The system carries N curated, sourced data points. Each is research a visitor no longer has to do. The donation budget snaps to the harmonic lattice — €432 = A432 — the anchor the whole architecture folds around.

Modules registered	103
Bands × bilingual × sourced	721
Hours saved (conservative, 0.5h/band)	360.5 h
At the NSI baseline (€/hr)	€7.73
Saved hours × baseline	€2786.67
One full HORO measure (€)	€432
Measures asked	6
Donation budget	€2592 = 6 × A432

The system asks for its own anchor.
A432 — the integer the whole architecture folds around.

→ How the calculator works — transparent math, no hallucinations

→ Perma family — seven axes of one family; *.perma.family